| DEAL NAME | Morgan Stanley ABS Capital I Inc. Trust 2006-HE6 |
| Closing Date | 9/27/2006 |
| Collateral Factor Date | 4/1/2009 |
| |
| Performance Summary | |
| Current Pool Factor | 58.20% |
| |
| Delinquency Status (*) | |
| 30+ Days | 36.05% |
| 60+ Days | 31.00% |
| 90+ Days | 26.81% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 3.57% |
| Foreclosure | 19.73% |
| REO | 6.77% |
| |
| Cumulative Net Loss | 11.44% |
| Loss Severity | 78.10% |
| |
| Prepayment Experience | |
| 1mo CPR | 18.62% |
| 3mo CPR | 18.94% |
| 6mo CPR | 20.24% |
| 9mo CPR | 21.91% |
| 12mo CPR | 23.25% |
| Life CPR | NA |
|