| DEAL NAME | Morgan Stanley ABS Capital I Inc. Trust 2006-HE6 |
| Closing Date | 9/27/2006 |
| Collateral Factor Date | 3/1/2009 |
| |
| Performance Summary | |
| Current Pool Factor | 59.23% |
| |
| Delinquency Status (*) | |
| 30+ Days | 35.69% |
| 60+ Days | 30.24% |
| 90+ Days | 25.36% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 3.52% |
| Foreclosure | 18.56% |
| REO | 7.98% |
| |
| Cumulative Net Loss | 10.62% |
| Loss Severity | 75.60% |
| |
| Prepayment Experience | |
| 1mo CPR | 20.82% |
| 3mo CPR | 20.63% |
| 6mo CPR | 21.64% |
| 9mo CPR | 23.28% |
| 12mo CPR | 23.08% |
| Life CPR | NA |
|