| DEAL NAME | Morgan Stanley ABS Capital I Inc. Trust 2006-HE6 |
| Closing Date | 9/27/2006 |
| Collateral Factor Date | 2/1/2009 |
| |
| Performance Summary | |
| Current Pool Factor | 60.42% |
| |
| Delinquency Status (*) | |
| 30+ Days | 35.18% |
| 60+ Days | 29.22% |
| 90+ Days | 23.74% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 3.30% |
| Foreclosure | 17.23% |
| REO | 9.11% |
| |
| Cumulative Net Loss | 9.76% |
| Loss Severity | 75.62% |
| |
| Prepayment Experience | |
| 1mo CPR | 17.34% |
| 3mo CPR | 19.78% |
| 6mo CPR | 21.84% |
| 9mo CPR | 24.27% |
| 12mo CPR | 22.72% |
| Life CPR | NA |
|