| DEAL NAME | Morgan Stanley ABS Capital I Inc. Trust 2006-HE6 |
| Closing Date | 9/27/2006 |
| Collateral Factor Date | 12/1/2008 |
| |
| Performance Summary | |
| Current Pool Factor | 62.83% |
| |
| Delinquency Status (*) | |
| 30+ Days | 30.13% |
| 60+ Days | 22.60% |
| 90+ Days | 16.31% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 3.72% |
| Foreclosure | 17.97% |
| REO | 10.52% |
| |
| Cumulative Net Loss | 8.20% |
| Loss Severity | 74.84% |
| |
| Prepayment Experience | |
| 1mo CPR | 18.23% |
| 3mo CPR | 22.62% |
| 6mo CPR | 24.62% |
| 9mo CPR | 23.88% |
| 12mo CPR | 21.83% |
| Life CPR | NA |
|