| DEAL NAME | Morgan Stanley ABS Capital I Inc. Trust 2006-HE6 |
| Closing Date | 9/27/2006 |
| Collateral Factor Date | 10/1/2008 |
| |
| Performance Summary | |
| Current Pool Factor | 65.33% |
| |
| Delinquency Status (*) | |
| 30+ Days | 21.52% |
| 60+ Days | 15.44% |
| 90+ Days | 10.84% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 3.53% |
| Foreclosure | 17.95% |
| REO | 11.81% |
| |
| Cumulative Net Loss | 6.76% |
| Loss Severity | 67.96% |
| |
| Prepayment Experience | |
| 1mo CPR | 26.79% |
| 3mo CPR | 25.26% |
| 6mo CPR | 26.21% |
| 9mo CPR | 22.89% |
| 12mo CPR | 20.66% |
| Life CPR | NA |
|