| DEAL NAME | Morgan Stanley ABS Capital I Inc. Trust 2006-HE6 |
| Closing Date | 9/27/2006 |
| Collateral Factor Date | 8/1/2008 |
| |
| Performance Summary | |
| Current Pool Factor | 68.51% |
| |
| Delinquency Status (*) | |
| 30+ Days | 17.69% |
| 60+ Days | 12.16% |
| 90+ Days | 8.02% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 3.10% |
| Foreclosure | 18.63% |
| REO | 10.63% |
| |
| Cumulative Net Loss | 5.20% |
| Loss Severity | 67.27% |
| |
| Prepayment Experience | |
| 1mo CPR | 26.80% |
| 3mo CPR | 29.01% |
| 6mo CPR | 23.62% |
| 9mo CPR | 20.56% |
| 12mo CPR | 18.60% |
| Life CPR | NA |
|