| DEAL NAME | Morgan Stanley ABS Capital I Inc. Trust 2006-HE6 |
| Closing Date | 9/27/2006 |
| Collateral Factor Date | 7/1/2008 |
| |
| Performance Summary | |
| Current Pool Factor | 70.33% |
| |
| Delinquency Status (*) | |
| 30+ Days | 16.96% |
| 60+ Days | 11.62% |
| 90+ Days | 7.86% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 2.73% |
| Foreclosure | 19.17% |
| REO | 9.52% |
| |
| Cumulative Net Loss | 4.48% |
| Loss Severity | 58.46% |
| |
| Prepayment Experience | |
| 1mo CPR | 30.60% |
| 3mo CPR | 27.16% |
| 6mo CPR | 21.72% |
| 9mo CPR | 19.09% |
| 12mo CPR | 17.96% |
| Life CPR | NA |
|