| DEAL NAME | Morgan Stanley ABS Capital I Inc. Trust 2006-HE6 |
| Closing Date | 9/27/2006 |
| Collateral Factor Date | 6/1/2008 |
| |
| Performance Summary | |
| Current Pool Factor | 72.53% |
| |
| Delinquency Status (*) | |
| 30+ Days | 15.58% |
| 60+ Days | 10.69% |
| 90+ Days | 7.08% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 2.45% |
| Foreclosure | 18.36% |
| REO | 9.25% |
| |
| Cumulative Net Loss | 3.81% |
| Loss Severity | 54.44% |
| |
| Prepayment Experience | |
| 1mo CPR | 29.52% |
| 3mo CPR | 22.44% |
| 6mo CPR | 18.97% |
| 9mo CPR | 16.78% |
| 12mo CPR | 16.75% |
| Life CPR | NA |
|