| DEAL NAME | Morgan Stanley ABS Capital I Inc. Trust 2006-HE6 |
| Closing Date | 9/27/2006 |
| Collateral Factor Date | 4/1/2008 |
| |
| Performance Summary | |
| Current Pool Factor | 76.22% |
| |
| Delinquency Status (*) | |
| 30+ Days | 17.40% |
| 60+ Days | 12.42% |
| 90+ Days | 8.88% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 2.35% |
| Foreclosure | 13.75% |
| REO | 8.84% |
| |
| Cumulative Net Loss | 2.73% |
| Loss Severity | 59.31% |
| |
| Prepayment Experience | |
| 1mo CPR | 16.30% |
| 3mo CPR | 15.83% |
| 6mo CPR | 14.69% |
| 9mo CPR | 14.61% |
| 12mo CPR | 15.21% |
| Life CPR | NA |
|