| DEAL NAME | Morgan Stanley ABS Capital I Inc. Trust 2006-HE6 |
| Closing Date | 9/27/2006 |
| Collateral Factor Date | 5/1/2007 |
| |
| Performance Summary | |
| Current Pool Factor | 89.10% |
| |
| Delinquency Status (*) | |
| 30+ Days | 8.97% |
| 60+ Days | 4.25% |
| 90+ Days | 2.02% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 0.68% |
| Foreclosure | 7.84% |
| REO | 1.89% |
| |
| Cumulative Net Loss | 0.16% |
| Loss Severity | 71.73% |
| |
| Prepayment Experience | |
| 1mo CPR | 15.00% |
| 3mo CPR | 13.94% |
| 6mo CPR | 14.82% |
| Life CPR | NA |
|