| DEAL NAME | Morgan Stanley ABS Capital I Inc. Trust 2006-HE6 |
| Closing Date | 9/27/2006 |
| Collateral Factor Date | 3/1/2007 |
| |
| Performance Summary | |
| Current Pool Factor | 91.49% |
| |
| Delinquency Status (*) | |
| 30+ Days | 9.01% |
| 60+ Days | 3.85% |
| 90+ Days | 1.42% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 0.33% |
| Foreclosure | 6.24% |
| REO | 0.47% |
| |
| Cumulative Net Loss | 0.05% |
| Loss Severity | 96.22% |
| |
| Prepayment Experience | |
| 1mo CPR | 13.36% |
| 3mo CPR | 14.96% |
| Life CPR | NA |
|