| DEAL NAME | Morgan Stanley ABS Capital I Inc. Trust 2006-HE6 |
| Closing Date | 9/27/2006 |
| Collateral Factor Date | 12/1/2006 |
| |
| Performance Summary | |
| Current Pool Factor | 95.38% |
| |
| Delinquency Status (*) | |
| 30+ Days | 8.10% |
| 60+ Days | 2.74% |
| 90+ Days | 0.53% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 0.07% |
| Foreclosure | 0.56% |
| REO | 0.00% |
| |
| Cumulative Net Loss | 0.00% |
| Loss Severity | 0.00% |
| |
| Prepayment Experience | |
| 1mo CPR | NA |
| Life CPR | NA |
|