| DEAL NAME | Morgan Stanley ABS Capital I Inc. Trust 2005-HE6 |
| Closing Date | 11/29/2005 |
| Collateral Factor Date | 1/1/2012 |
| |
| Performance Summary | |
| Current Pool Factor | 19.22% |
| |
| Delinquency Status (*) | |
| 30+ Days | 10.77% |
| 60+ Days | 6.12% |
| 90+ Days | 4.55% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 6.56% |
| Foreclosure | 22.00% |
| REO | 2.40% |
| |
| Cumulative Net Loss | 16.26% |
| Loss Severity | 78.18% |
| |
| Prepayment Experience | |
| 1mo CPR | 8.25% |
| 3mo CPR | 13.14% |
| 6mo CPR | 12.89% |
| 9mo CPR | 11.73% |
| 12mo CPR | 11.02% |
| Life CPR | 22.84% |
|