| DEAL NAME | Morgan Stanley ABS Capital I Inc. Trust 2004-HE9 |
| Closing Date | 11/30/2004 |
| Collateral Factor Date | 1/1/2012 |
| |
| Performance Summary | |
| Current Pool Factor | 10.44% |
| |
| Delinquency Status (*) | |
| 30+ Days | 13.29% |
| 60+ Days | 10.36% |
| 90+ Days | 8.93% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 4.59% |
| Foreclosure | 22.60% |
| REO | 3.86% |
| |
| Cumulative Net Loss | 2.90% |
| Loss Severity | 89.08% |
| |
| Prepayment Experience | |
| 1mo CPR | 7.49% |
| 3mo CPR | 5.37% |
| 6mo CPR | 5.46% |
| 9mo CPR | 5.08% |
| 12mo CPR | 4.89% |
| Life CPR | 26.15% |
|